Utopia Springs
Estimate List



    HOUSES:
  1. 150 on 20,000 SF lots = 3,000,000 SF. = 69 ac. = 10.7%
  2. @3,000 SF. ea.= 450,000 SF. of housing @ $150Kea. = $22.5 M.
    BUSINESS:
  1. 40 on 40,000 SF. lots = 4,000,000 SF. = 92 ac. = 14.3%
  2. @10,000 SF. ea.=4,000,000 SF. of business @ 500K ea.=$20 Mill.
    UTILITIES:
  1. Lake, Barn, Stable, Equip, Well, Elec, Sewer=100ac.=15.6%
  2. Storage, Swap, Produce, Nursery, Materials, Cars, Animals, Fuel = $5M.
  1. FARM: 167.5ac. 26.2% 1/4 ac./person
  2. RANCH: 167.5ac. 26.2% 1/4 ac./person
  3. ROADS /PARKING: 44ac. 7.0% $4.4M
  4. TREES: 20/person = 12,800 = $100,000
    TOTAL:
  1. $52 Million for Construction
  2. (Not Counting Land, Permit Costs, or
    Inventory, Operations, Maintenance)



Utopia Springs Index

Utopia Springs Table of Contents

Utopia Springs Home